Multi-project budgetary cost model. Enter MW and duration; the model back-calculates MWh and budgets PCS + DC storage with cost overrun adder.
| Project | MW | Hours | Adder % | MWh | Blocks | PCS $ | DC $ | Adder $ | Total | $/MWh | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Portfolio Totals | — | — | — | $0 | $0 | $0 | $0 | — | |||
MWh = MW × Hours ·
PCS Blocks = ROUNDUP(MW ÷ 2.5) ·
PCS $ = Blocks × $235K ·
DC $ = MWh × 1000 × $120 ·
Adder $ = (PCS + DC) × Adder% ·
Total = PCS + DC + Adder